|
|
JWA Mgr’s predicted passengers for plan year at the time of BOS action | Actual
passengers for year |
MAP cap per Agreement between County and Newport Beach |
Difference:
Actual passengers less than allowed MAP cap |
||||||||||||
Plan year April 2003 - March 2004 | January 28, 2003 | 12,284,920 Carrier seats + 333,795 Commuter passengers |
8,000,000 | 8,790,734 | 10,300,000 | -1,509,266 | |||||||||||
2004-05 | January 13, 2004 | 12,532,078 Carrier seats + 523,309 Commuter passengers |
8,700,0000 - 9,300,000 | 9,379,772 | 10,300,000 | -920,228 | |||||||||||
2005-06 | Feb. 8, 2005 | 12,771,764 Carrier seats + 488,607 Commuter passengers |
9,600,000 | 9,605,194 | 10,300,000 | -694,806 | |||||||||||
2006-07 | Feb. 7, 2006 | 12,771,764 Carrier seats +500,000 Commuter passengers |
10,038,690 | 9,765,238 | 10,300,000 | --534,762 | |||||||||||
2007-08 | Dec. 19. 2006 | 13,182,672 Carrier seats + 500,000 Commuter passengers | 9,600,000 | 9,855,800 | 10,300,000 | -444,200 | |||||||||||
2008-09 | Jan. 15, 2008 | 12,872,800 Carrier seats +453,950 commuter passengers |
10,028,984 | 8,649,514 | 10,300,000 | -1,650,486 | |||||||||||
2009-10 | Jan. 13, 2009 | 12,546,808 Carrier seats +468,735 commuter passengers |
no public forecast | 8,803,059 | 10,300,000 | -1,496,941 | |||||||||||
2010-11 | Jan. 12, 2010 | 11,988,350 Carrier seats + 238,746 commuter passengers |
no public forecast | 8,660,631 | 10,300,000 - 10,800,000 increased mid-plan year January 2011 | ||||||||||||
9 months April 2011-Dec 2011 | Jan 11, 2011 | 8,780,754 Carrier seats + 166,460 commuter passengers | 6,625,387 for 9 months | partial year | not applicable | not applicable | |||||||||||
Calendar 2012 | October 4, 2011 | 11,735,392 Carrier seats + 152,000 commuter passengers | no public forecast | 8,857,944 | 10,800,000 | -1,942,056 | |||||||||||
2013 | October 2, 2012 | 12,208,004 Carrier seats + 123,201 commuter passengers | 9,222,121 | 10,800,000 |