County of Orange MONTHLY REPORT
AGENCY: El Toro Local Redevelopment Authority (LRA)
FROM: Gary Simon, Executive Director
DISTRIBUTION: Members, Board of Supervisors
Michael Schumacher, Ph.D., County Executive Officer
El Toro Team
REPORT DATE: Report for the month of November 2001
Now that the EIR and ASMP have been adopted by the Board, the El Toro LRA is in a transition period from a planning agency responsible for master planning and environmental studies – to an implementation agency responsible for design and construction of the Airport and Open Space Plan. Over the next 90 – 120 days, we plan on creating the new organization, identifying positions, putting forth a schedule for consultant RFP’s, and identification of airport development funding sources.
PLANNING & ENVIRONMENTAL ACTIVITIES
(Bob Peterson, Polin Modanlou, Ruby Maldonado)
EIR / EIS / ASMP
Staff has been busy in "follow-up" activities (file organization and general house cleaning) related to Board certification of the EIR on October 23rd. EIR and ASMP documents have been moved from the Hall of Administration to Bldg. 83 offices. Work is in underway to publish a "Final" edition of the EIR and ASMP that includes the Board’s October actions, executive summary, and errata pages.
The Negative Declaration prepared for the horse stables improvement program has been completed, was circulated for public review, and is scheduled for Planning Commission consideration on December 4, 2001. No comments were received during the review period.
The FAA and Navy have informed us that their EIS is on schedule for a Record of Decision on April 15, 2002.
Environmental Remediation
On November 30th GeoSyntec delivered the Environmental Site Assessment (ESA) Element I Report (Report). We distributed the report to the Board Offices on December 3rd. GeoSyntec will give a PowerPoint presentation to the Board at the December 18th LRA Quarterly Meeting. We have also, as requested, agendized a proposal to conduct a similar phase I environmental site assessment for the proposed Orange County Central Park and the Nature Preserve as described in the ballot initiative designated as Measure W for the Board’s consideration at the December 18th LRA Quarterly Meeting.
REAL ESTATE & OPERATIONS ACTIVIITES
(Mark Morgan, Mike Hentzen, Frank Kim, Ruby Maldonado, John Beck, Jim Sugden, Rebecca Macias)
Leasing
The Board approved an option agreement and sublease with the Cal State University Fullerton Foundation for a satellite campus at the base on November 6th.
Staff is currently in discussions with the following entities for subleasing buildings/property at the base:
Two proposals were submitted in response to the Stables RFP, one from the Orange County Fair and Exposition Center and the other from the Western Heritage Association of San Juan Capistrano. Review is underway by the Evaluation Committee.
Board selection is scheduled for January 15th.
Community Day Preschool ceased operations on November 23rd, 2001. The RFP for the Child Care Centers is on hold pending continuing discussions with the Probation Department.
Sadly, the Officers Club closed effective November 30th, 2001. Best of the Best catering indicated that the events of September 11th resulted in cancellation of booked events, and they were unable to make the operation work in the current economic climate even under a long-term sublease. Staff is explorinbg the possibility of making the facility available under special event permits until the RFP process is completed.
Updated schedule (tentative) for RFPs is as follows:
RFP Date of Issuance Board Selection
Agricultural Leases 1st Quarter 2002 1st Quarter 2002
Warehouse Bldg. 360(318??) 1st Quarter 20021 1st Quarter 2002
O’Club 1st Quarter 2002 1st Quarter 2002
Golf 2nd Quarter 2002 3rd Quarter 2002
The LRA previously requested that the Navy expedite completion of the Radiological Survey Report for warehouse buildings 319 and 360 (120,000 square feet each) to remove the Master Lease restriction which prohibits their use. The Navy will submit a Draft Radiological Report to the environmental regulatory agencies in January 2002 and request that the regulatory agencies sign a Master Lease Restriction Release Form to allow use of the buildings based on the findings in the Draft Report. If the regulatory agencies agree, the warehouse buildings could be made available for sublease in March. If the regulatory agencies require a Final Report before signing the release form, the buildings will not be available until July 2002 at the earliest.
Master Lease Amendment 4, approved by the Board in June 2001, to permit use of 15 additional buildings is still under consideration by the Navy.
A Master Lease Amendment, Addendum to Final EIR 563 and National Environmental Policy Act (NEPA) documents are being prepared for the Auto Center parking lot for approval by the Board and the Navy.
Staff is continuing to work with the County Building inspector and OCFA to identify alternative, cost-saving approaches for complying with building and fire codes.
Community Services Program (CSP)
The Board-approved market rate increases for RV Storage and the Golf Course were implemented in November. The RV lot expansion has continued with a new total of 1,764 spaces of which 1,504 are occupied. Customers on the waiting list are continuing to fill the vacant spaces.
A Negative Declaration for a project to expand the stables by 40 new horse stalls and construct a leach field for the existing horse wash rack was completed and posted for public review. The expansion by 40 stalls will be on hold pending the RFP process to select a sub lessee. The leach field will proceed to comply with Regional Water Quality Control Board requirements.
The October and November CSP Profit & Loss Statement is below.
October-01 |
|
|
|
Cost Center |
Sales |
Expenses |
Profit |
Golf Course |
$ 223,206 |
$ 186,710 |
$ 36,495 |
Club 19 |
$ 29,272 |
$ 38,083 |
$ (8,811) |
Stables |
$ 49,936 |
$ 66,746 |
$ (16,810) |
RV Storage |
$ 83,501 |
$ 19,032 |
$ 64,469 |
Total |
$ 385,915 |
$ 310,571 |
$ 75,343 |
November-01 |
|
|
|
Cost Center |
Sales |
Expenses |
Profit |
Golf Course |
$ 216,429 |
$ 171,864 |
$ 44,565 |
Club 19 |
$ 25,205 |
$ 31,350 |
$ (6,146) |
Stables |
$ 49,581 |
$ 65,571 |
$ (15,990) |
RV Storage |
$ 98,417 |
$ 16,461 |
$ 81,956 |
Total |
$ 389,632 |
$ 285,246 |
$ 104,385 |
Special Events
The majority of events held at the base continue to be vehicle-related. LRA staff is developing a marketing plan to attract more special events to the base. Recruitment for the Special Events Coordinator will open in December. The following table provides a summary of Special Events held in October, confirmed future events and associated fees.
Permittee |
Event |
Dates |
Total Fees |
|
|
|
|
Events in November 2001 |
|
||
|
|
|
|
Orange County Fire Authority |
Defensive Driving Training |
10-1 to 12-31 |
$0 |
AMCI* |
Volvo Annual Dealer Meeting |
11-2 to 11-15 |
$0 |
Partizan Entertainment |
Filming Television Commercial |
11-7 |
$1,500 |
Mazda North American |
Vehicle Testing |
11-7 and 11-9 |
$1,400 |
Road and Track Magazine |
Vehicle Testing |
11-8 |
$1,500 |
|
|
|
|
Confirmed Future Events |
|
||
|
|
|
|
MetalCrafters |
Vehicle Testing and Photography |
12-5 to 12-6 |
$3,000 |
SCCA |
Tire Testing |
12-6 to 12-7 |
$600 |
AMCI* |
Premiere Auto Group Emp. Day |
12-10 |
$0 |
|
|
|
|
Monthly Renewable Permits |
|
||
AMCI |
Vehicle Testing |
|
$35,000 |
Model Aircraft Association |
Model Aircraft Club |
|
$1,500 |
Marine Air Federal Credit Union |
Credit Union Admin. Office |
|
$3,284 |
C&N Waste Services |
Temporary Storage |
|
$2,215 |
Best of the Best Events |
Temporary Storage |
|
$2,340 |
|
|
|
|
*Individual AMCI events are included in the monthly permit fee |
|
|
Base Security and Fire Protection
There were no significant security issues during NovemberSeptember. OCFA is continuing to conduct vehicle-training activities on the base. Building plans and construction drawings for Building 244 were submitted to the County Building Inspector to obtain a Certificate of Occupancy. The LRA is required to provide this building for use by OCFA’s Equipment Crew per the Services Agreement between the County and OCFA.
The U.S. Department of Agriculture/Wildlife Services and California Department of Fish and Game have agreed to implement a coyote eradication program at the base. In light of recent incidents in surrounding communities, concern for the safety of patrons and employees at the base prompted the initiation of this effort. A coyote eradication program was recently completed at MCAF Tustin.
LEGAL ACTIVITIES
(LRA: Mark Mispagel, Jackie Cotton)
(County Counsel: Don Rubin, Jack Golden, Marianne Van Riper, Amy Morgan, Jeff Richard, Mark Howe, Nicole Sims)
Members of the Legal Team supported LRA program activities by providing advisory services in connection with interim use activities; advising in connection with DON environmental clean-up related activities; monitoring and advising staff on federal agency NEPA compliance activities; reviewing and advising staff on issues relating to public information materials; and responding to numerous informal requests for assistance. In addition, Legal Team attorneys were engaged in five active El Toro program related litigation matters during the month.
GOVERNMENT & PUBLIC AFFAIRS TEAM
(Christina Hiatt, Michelle Emard)
Government Affairs
On November 6th, the LRA Executive Director met with consultant team in Washington, DC. Meetings included representatives of: Hill & Knowlton; Higgins McGovern Smith; Fred Duval; Glenn LeMunyon; and the Rhoads Mcguire Group. Topics discussed were: (a) update on the Board adoption of the EIR; (b) update on our visit by Assistant Secretary Johnson; (c) review of federal EIS / ROD schedule and monitoring of progress; (d) discussion of future airport development appropriations; (e) review status of funding request for base maintenance; (f) submission of the homeless documents to HUD; and (g) discuss future dialog with airlines. No trips for staff or the Board are planned for the month of December.
We are recruiting for a new Government Affairs Manager. Until that position is filled Gary Simon and/or Mark Mispagel will be the point-of-contact for our consultant team.
Public Information
Continued with our Public Information Program. Conducted a "Community Open House" in the city of Santa Ana on November 13th. Made a presentation to "Los Amigos," an influential group of leaders in the Hispanic community, on November 7th. Attended a Women's Transportation Seminar (Orange County Chapter) luncheon on November 14th. Gary Simon was invited to update their membership on the latest developments in the County's planning process for El Toro. LRA staff met with Councilman Tony Lam on November 26th for assistance outreaching to the Vietnamese community. Councilman Lam has agreed to apprise the LRA of events within the community that provide an opportunity for an exhibit, public speaking opportunities, media and advertising opportunities, and other opportunities for outreach or dissemination of information pertaining to the approved El Toro Reuse Plan.
LRA Spokesperson, Tom Wall, made a presentation to the Buena Park Rotary on November 27th. The El Toro Citizens Advisory Commission met on November 15th. No action was taken at this meeting due to a lack of quorum. The next El Toro Citizens Advisory Commission meeting will be held on January 24th, 2002 at 3:30p.m. in the Planning Commission Room. No brochures or newsletters were mailed out this month. One postcard was sent mid-month pertaining to release of the FAA report.
Media Affairs
This month the media affairs department responded to a steady number of calls from the press. A "media inquiry report" (MIR) was written for each discussion and interview that resulted in print, radio or television broadcast coverage of El Toro. Approximately 40 MIR reports and media attendance lists were generated for the month of November. In addition, the LRA has began to distribute an e-mail "flash" to each Board office when the LRA receives a press call and there is indication that a story is being written.
The LRA conducted regular interviews with the Los Angeles Times and Orange County Register. LRA staff was also interviewed by Aviation International News, Inside FAA, Airports Magazine, OC Business Journal, Irvine World News, Daily Pilot, OC Weekly, myoc.com website, KOCE, KPCC (89.3 FM), Economic Journal with James Doti, Around & About OC, and La Noticiero del Cuidado de Orange.
The LRA also hosted tours of the base for reporters and photographers from the L.A. Times, Economic Journal, Around & About OC, La Noticiero del Cuidado de Orange, and KPCC.
ADMINISTRATIVE & FINANCE ACTIVITIES
(Doug Wilson, Frank Kim, Ralph Dumke, Debby Smith, Juanita Smithey, Inez Torres, Vu Le)
Business Plan
Continued progress on the 2002 Business Plan update. Anticipate submittal to the CEO’s Office on December 7th. The LRA will meet with the CEO staff to review the updated plan on January 7TH.
Human Resources
Developed training manuals for LRA managers/contract employees and conducted first segment of MPP training with CEO/HR Labor Relations analyst Julie Mussche on November 11th. Filled a vacancy for an Office Assistant effective November 16th, 2001.
OEA Grant
The second and final request for reimbursement on the already approved OEA Grant was submitted in November. It is unlikely there will be any future appropriations in this regard with the Record of Decision scheduled for next year.
Fund 14M Budget Reduction
In light of the financial impacts to John Wayne Airport from escalating security costs, the LRA reviewed its Fund 14M budget to identify areas for spending reduction. A budget reduction of $1,157,500 was achieved for the current fiscal year. On November 16th and November 26th, the LRA met with JWA and the CEO’s Office to discuss JWA’s financial concerns and potential solutions.
Financial Statement
Monthly Financial Statement – broken down by Fund 13K and Fund 14M.
Fund 13K |
|
|
|
|
Revenue |
Budget |
November Actuals |
Balance |
|
Interest |
120,000 |
27,105 |
92,895 |
|
CSP Revenue |
4,236,245 |
2,111,008 |
2,125,237 |
|
Building Leases |
122,325 |
28,144 |
94,181 |
|
Agriculture Leases |
1,200,150 |
436,686 |
763,464 |
|
Special Events |
292,816 |
341,054 |
(48,238) |
|
Grant - OEA |
750,000 |
- |
750,000 |
|
Other Charges |
600,000 |
215,422 |
384,578 |
|
General Fund Transfer |
6,873,042 |
- |
6,873,042 |
|
Subtotal Revenue |
14,194,578 |
3,159,419 |
11,035,159 |
|
|
|
|
|
|
Expense |
Budget |
Encumbrances |
November Actuals |
Balance |
Salary & Employee Benefits |
1,563,283 |
- |
463,286 |
1,099,997 |
Communication |
24,000 |
- |
3,814 |
20,186 |
Insurance |
300,000 |
- |
- |
300,000 |
Buildings & Improvements |
252,000 |
- |
3,851 |
248,149 |
Office Expense |
226,877 |
3,176 |
12,468 |
211,233 |
PF&RD/P&DS |
292,816 |
- |
9,631 |
283,185 |
CABACO - CSP |
4,415,428 |
2,600,925 |
988,731 |
825,772 |
CABACO - Maintenance |
4,031,996 |
2,654,717 |
1,195,694 |
181,585 |
County Counsel |
295,734 |
- |
29,826 |
265,908 |
Sheriff |
710,832 |
- |
325,696 |
385,136 |
Fire Authority |
250,000 |
- |
- |
250,000 |
Other Services and Supplies |
257,280 |
35,500 |
28,191 |
193,589 |
Utilities |
1,509,332 |
- |
238,672 |
1,270,660 |
Equipment |
65,000 |
- |
- |
65,000 |
Subtotal Expense |
14,194,578 |
5,294,318 |
3,299,861 |
5,600,399 |
|
|
|
|
|
Fund 14M |
|
|
|
|
Revenue |
Budget |
November Actuals |
Balance |
|
Interest |
53,830 |
12,584 |
41,246 |
|
Revenue Accruals |
- |
|
- |
|
Miscellaneous Revenue |
- |
(350) |
350 |
|
JWA Transfer |
12,908,782 |
2,814,173 |
10,094,609 |
|
Subtotal Revenue |
12,962,612 |
2,826,407 |
10,136,205 |
|
|
|
|
|
|
Expense |
Budget |
Encumbrances |
November Actuals |
Balance |
Office Expense |
211,695 |
155 |
61,814 |
149,726 |
Public Information |
6,000,000 |
- |
1,168,658 |
4,831,342 |
County Counsel |
2,000,000 |
- |
161,129 |
1,838,871 |
On Call CEQA/NEPA Services |
300,000 |
300,000 |
|
- |
Staffing Charge from 13K |
600,000 |
- |
205,820 |
394,180 |
Project Controls |
750,000 |
- |
- |
750,000 |
On Call Aviation Planning |
250,000 |
- |
13,800 |
236,200 |
Detailed Phasing Plan |
350,000 |
- |
- |
350,000 |
ROD, NEPA, Conveyance |
500,000 |
- |
- |
500,000 |
CWCAP |
150,000 |
- |
- |
150,000 |
P&DS |
203,275 |
- |
25,461 |
177,814 |
McCutchen Doyle |
550,000 |
- |
- |
550,000 |
Gatzke Dillon & Balance |
465,000 |
- |
314,174 |
150,826 |
Visitor Center |
150,000 |
- |
- |
150,000 |
Advocates |
150,000 |
- |
- |
150,000 |
Other Services and Supplies |
217,642 |
6,765 |
216,672 |
(5,795) |
Training & Transportation |
115,000 |
- |
22,885 |
92,115 |
Subtotal Expense |
12,962,612 |
306,920 |
2,190,413 |
10,465,279 |